perm filename FOUR.MAS[PRO,HE] blob sn#549903 filedate 1980-12-09 generic text, type C, neo UTF8
COMMENT āŠ—   VALID 00009 PAGES
C REC  PAGE   DESCRIPTION
C00001 00001
C00002 00002	Summaries across grants, by month.
C00004 00003	Summary of grants, by month.
C00009 00004	Summary of NASA by month by expenditure type.
C00014 00005	Notes.
C00015 00006	Summary of ARNOLD on all grants from 11/80 thru 03/81
C00019 00007	Summary of COX on all grants from 11/80 thru 03/81
C00023 00008	Summary of LOWE on all grants from 11/80 thru 03/81
C00027 00009	Summary of RUTENBURG on all grants from 11/80 thru 03/81
C00031 ENDMK
CāŠ—;
Summaries across grants, by month.

Summary of TOTAL-SPENT-THIS-MONTH by month by grant.

month  ALCOA   ARPA    CONF81  GM      NASA    NSF78   NSF81   SRI     total
-----  ------  ------  ------  ------  ------  ------  ------  ------  -----
11/80   1569   14744       0    1833       0   12372       0   12195   42715 
12/80   1569    9835    2303    1373       0    7945       0   12958   35985 
01/81   1569    9387    2303    1373    4009    4969       0    9515   33126 
02/81   1569   10539       0    1948    4009   12973       0   10091   41130 
03/81      0   15433       0       0    5727       0   11966       0   33126 


Summary of BALANCE-REMAINING by month by grant.

month  ALCOA   ARPA    CONF81  GM      NASA    NSF78   NSF81   SRI     total
-----  ------  ------  ------  ------  ------  ------  ------  ------  -----
11/80   8430   14745-  15951   16166   24741   20209  200000   34938  305694 
12/80   6861   24580-  13648   14793   24741   12263  200000   21980  269708 
01/81   5292   33967-  11344   13420   20731    7294  200000   12464  236581 
02/81   3723   44506-  11344   11471   16722    5679- 200000    2373  195450 
03/81   3723   59940-  11344   11471   10995    5679- 188033    2373  162324 


Summary of grants, by month.

Summary of ALCOA by month by expenditure type.

         salary                                            total
          wages   capital           expendable  indirect    this    balance
month  benefits    equip     travel  materials    costs    month   remaining
-----  --------   -------    ------ ----------  --------   -----   ---------

11/80      993         0         0         0       576      1569      8430 
12/80      993         0         0         0       576      1569      6861 
01/81      993         0         0         0       576      1569      5292 
02/81      993         0         0         0       576      1569      3723 
03/81        0         0         0         0         0         0      3723 


Summary of ARPA by month by expenditure type. (*)

         salary                                            total
          wages   capital           expendable  indirect    this    balance
month  benefits    equip     travel  materials    costs    month   remaining
-----  --------   -------    ------ ----------  --------   -----   ---------

11/80     8331         0      1000         0      5412     14744     14745-
12/80     5224         0      1000         0      3610      9835     24580-
01/81     5941         0         0         0      3445      9387     33967-
02/81     6670         0         0         0      3868     10539     44506-
03/81     9767         0         0         0      5665     15433     59940-


Summary of CONF81 by month by expenditure type. (**)

         salary                                            total
          wages   capital           expendable  indirect    this    balance
month  benefits    equip     travel  materials    costs    month   remaining
-----  --------   -------    ------ ----------  --------   -----   ---------

11/80        0         0         0         0         0         0     15951 
12/80     1457         0         0         0       845      2303     13648 
01/81     1457         0         0         0       845      2303     11344 
02/81        0         0         0         0         0         0     11344 
03/81        0         0         0         0         0         0     11344 


Summary of GM by month by expenditure type.

         salary                                            total
          wages   capital           expendable  indirect    this    balance
month  benefits    equip     travel  materials    costs    month   remaining
-----  --------   -------    ------ ----------  --------   -----   ---------

11/80     1160         0         0         0       673      1833     16166 
12/80      869         0         0         0       504      1373     14793 
01/81      869         0         0         0       504      1373     13420 
02/81     1233         0         0         0       715      1948     11471 
03/81        0         0         0         0         0         0     11471 


Summary of NASA by month by expenditure type.

         salary                                            total
          wages   capital           expendable  indirect    this    balance
month  benefits    equip     travel  materials    costs    month   remaining
-----  --------   -------    ------ ----------  --------   -----   ---------

11/80        0         0         0         0         0         0     24741 
12/80        0         0         0         0         0         0     24741 
01/81     2537         0         0         0      1471      4009     20731 
02/81     2537         0         0         0      1471      4009     16722 
03/81     3624         0         0         0      2102      5727     10995 



Summary of NSF78 by month by expenditure type. (***)

         salary                                            total
          wages   capital           expendable  indirect    this    balance
month  benefits    equip     travel  materials    costs    month   remaining
-----  --------   -------    ------ ----------  --------   -----   ---------

11/80     3809      3825       348      1253      3137     12372     20209 
12/80     3809         0       220      1000      2916      7945     12263 
01/81     3145         0         0         0      1824      4969      7294 
02/81     3145      8004         0         0      1824     12973      5679-
03/81        0         0         0         0         0         0      5679-


Summary of NSF81 by month by expenditure type.

         salary                                            total
          wages   capital           expendable  indirect    this    balance
month  benefits    equip     travel  materials    costs    month   remaining
-----  --------   -------    ------ ----------  --------   -----   ---------

11/80        0         0         0         0         0         0    200000 
12/80        0         0         0         0         0         0    200000 
01/81        0         0         0         0         0         0    200000 
02/81        0         0         0         0         0         0    200000 
03/81     7573         0         0         0      4392     11966    188033 


Summary of SRI by month by expenditure type. (****)

         salary                                            total
          wages   capital           expendable  indirect    this    balance
month  benefits    equip     travel  materials    costs    month   remaining
-----  --------   -------    ------ ----------  --------   -----   ---------

11/80     7718         0         0         0      4476     12195     34938 
12/80     8201         0         0         0      4756     12958     21980 
01/81     6022         0         0         0      3493      9515     12464 
02/81     6386         0         0         0      3704     10091      2373 
03/81        0         0         0         0         0         0      2373 

Notes.

(*) Since we did not know how much money would come in, the Arpa account is
projected with a starting balance of $0.00.  Probably almost $200,000.00 will
come in from Arpa. This projection reflects salaries only.

(**) These funds will be spend on printing of the proceedings for the NSF
conference and other conference costs.

(***) To arrive at a zero balance on February 28, 1981, we will be reimbursed
$3600 + indirect costs for Computer Facilities Costs.

(****) These funds should be spent by the end of February.
Summary of ARNOLD on all grants from 11/80 thru 03/81
                      %        %         %
month     salary     ARPA     SRI      total
-----     ------     ------   ------   -----
11/80    1202.00      50        0        50
12/80    1202.00       0       50        50
01/81    1202.00       0       50        50
02/81    1202.00       0       50        50
03/81    1202.00      50        0        50


Summary of BAKER on all grants from 11/80 thru 03/81
                      %        %         %
month     salary     ARPA     SRI      total
-----     ------     ------   ------   -----
11/80    1560.00      50        0        50
12/80    1560.00       0       50        50
01/81    1560.00       0       50        50
02/81    1560.00       0       50        50
03/81    1560.00      50        0        50


Summary of BINFORD on all grants from 11/80 thru 03/81
                      %        %        %         %
month     salary     ARPA     NSF81    SRI      total
-----     ------     ------   ------   ------   -----
11/80    3083.00      60        0       40       100
12/80    3083.00      30        0       70       100
01/81    3083.00      30        0       70       100
02/81    3083.00      30        0       70       100
03/81    3083.00      50       50        0       100


Summary of BLICHER on all grants from 11/80 thru 03/81
                      %         %
month     salary     ARPA     total
-----     ------     ------   -----
11/80    1560.00      50        50
12/80    1560.00      50        50
01/81    1560.00      50        50
02/81    1560.00      50        50
03/81    1560.00      50        50


Summary of BROOKS on all grants from 11/80 thru 03/81
                      %         %
month     salary     ARPA     total
-----     ------     ------   -----
11/80    1202.00      50        50
12/80    1202.00      50        50
01/81    1202.00      50        50
02/81    1202.00      50        50
03/81    1202.00      50        50

Summary of CLARKSON on all grants from 11/80 thru 03/81
                      %         %
month     salary     ARPA     total
-----     ------     ------   -----
11/80    1202.00      25        25
12/80    1202.00      25        25
01/81    1202.00      25        25
02/81    1202.00      25        25
03/81    1202.00      25        25


Summary of COX on all grants from 11/80 thru 03/81
                      %         %
month     salary     NSF78    total
-----     ------     ------   -----
11/80    1114.00      50        50
12/80    1114.00      50        50
01/81    1114.00       0         0
02/81    1114.00       0         0
03/81    1114.00       0         0


Summary of CRAIG on all grants from 11/80 thru 03/81
                      %        %         %
month     salary     NSF78    NSF81    total
-----     ------     ------   ------   -----
11/80    1114.00      50        0        50
12/80    1114.00      50        0        50
01/81    1114.00      50        0        50
02/81    1114.00      50        0        50
03/81    1114.00       0       50        50


Summary of GOLDMAN on all grants from 11/80 thru 03/81
                      %        %         %
month     salary     NSF78    NSF81    total
-----     ------     ------   ------   -----
11/80    1202.00      50        0        50
12/80    1202.00      50        0        50
01/81    1202.00      50        0        50
02/81    1202.00      50        0        50
03/81    1202.00       0       50        50


Summary of HOCHSCHILD on all grants from 11/80 thru 03/81
                      %         %
month     salary     ARPA     total
-----     ------     ------   -----
11/80    1114.00      25        25
12/80    1114.00      25        25
01/81    1114.00      25        25
02/81    1114.00      25        25
03/81    1114.00      25        25


Summary of LIEBES on all grants from 11/80 thru 03/81
                      %        %         %
month     salary     NASA     SRI      total
-----     ------     ------   ------   -----
11/80    3041.00       0      100       100
12/80    3041.00       0      100       100
01/81    3041.00      70       30       100
02/81    3041.00      70       30       100
03/81    3041.00     100        0       100


Summary of LOWE on all grants from 11/80 thru 03/81
                      %         %
month     salary     ARPA     total
-----     ------     ------   -----
11/80    1202.00      35        35
12/80    1202.00      35        35
01/81    1202.00      35        35
02/81    1202.00      35        35
03/81    1202.00      35        35


Summary of LOWRY on all grants from 11/80 thru 03/81
                      %        %         %
month     salary     ARPA     SRI      total
-----     ------     ------   ------   -----
11/80    1202.00      25        0        25
12/80    1202.00       0       25        25
01/81    1202.00       0       50        50
02/81    1202.00       0       50        50
03/81    1202.00      50        0        50


Summary of MAPLES on all grants from 11/80 thru 03/81
                      %        %         %
month     salary     NSF78    NSF81    total
-----     ------     ------   ------   -----
11/80    1114.00      25        0        25
12/80    1114.00      25        0        25
01/81    1114.00      25        0        25
02/81    1114.00      25        0        25
03/81    1114.00       0       25        25


Summary of MILLER on all grants from 11/80 thru 03/81
                      %         %
month     salary     ARPA     total
-----     ------     ------   -----
11/80    1202.00       0         0
12/80    1202.00       0         0
01/81    1202.00      50        50
02/81    1202.00      50        50
03/81    1202.00      50        50


Summary of MUJTABA on all grants from 11/80 thru 03/81
                      %        %         %
month     salary     NSF78    NSF81    total
-----     ------     ------   ------   -----
11/80    1202.00      50        0        50
12/80    1202.00      50        0        50
01/81    1202.00      50        0        50
02/81    1202.00      50        0        50
03/81    1202.00       0       50        50


Summary of RUTENBURG on all grants from 11/80 thru 03/81
                      %         %
month     salary     ARPA     total
-----     ------     ------   -----
11/80    1114.00      50        50
12/80    1114.00      50        50
01/81    1114.00      50        50
02/81    1114.00      50        50
03/81    1114.00      50        50


Summary of SALISBURY on all grants from 11/80 thru 03/81
                      %        %         %
month     salary     NSF78    NSF81    total
-----     ------     ------   ------   -----
11/80    1202.00      50        0        50
12/80    1202.00      50        0        50
01/81    1202.00      50        0        50
02/81    1202.00      50        0        50
03/81    1202.00       0       50        50


Summary of SIROKER on all grants from 11/80 thru 03/81
                      %        %        %        %        %         %
month     salary     ARPA     CONF81   GM       NSF81    SRI      total
-----     ------     ------   ------   ------   ------   ------   -----
11/80    1223.00       0        0       20        0      180       200
12/80    1223.00       0      100        0        0        0       100
01/81    1223.00       0      100        0        0        0       100
02/81    1223.00      50        0       25        0       25       100
03/81    1223.00      50        0        0       50        0       100
 

Summary of SOROKA on all grants from 11/80 thru 03/81
                      %        %        %        %         %
month     salary     ALCOA    ARPA     GM       NSF81    total
-----     ------     ------   ------   ------   ------   -----
11/80    2083.00      40       25       35        0       100
12/80    2083.00      40       25       35        0       100
01/81    2083.00      40       25       35        0       100
02/81    2083.00      40       25       35        0       100
03/81    2083.00       0       25        0       75       100